DBRS Rates Nomura Home Equity Loan, Inc., Series 2006-FM1

Dominion Bond Rating Service (“DBRS”) has assigned the above ratings to the Asset-Backed Certificates, Series 2006-FM1 issued by Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1.

The AAA ratings on the Class A certificates (“Senior Certificates”) reflect 23.65% of credit enhancement provided by the subordinate classes, targeted overcollateralization (2.60%), and monthly excess spread. The AA (high) rating on Class M-1 reflects 19.80% of credit enhancement. The AA (high) rating on Class M-2 reflects 16.30% of credit enhancement. The AA rating on Class M-3 reflects 14.10% of credit enhancement. The AA (low) rating on Class M-4 reflects 12.15% of credit enhancement. The A (high) rating on Class M-5 reflects 10.30% of credit enhancement. The “A” rating on Class M-6 reflects 8.75% of credit enhancement. The A (low) rating on Class M-7 reflects 7.20% of credit enhancement. The BBB (high) rating on Class M-8 reflects 5.90% of credit enhancement. The BBB rating on Class M-9 reflects 4.85% of credit enhancement. The BBB (low) rating on Class B-1 reflects 3.70% of credit enhancement. The BB (high) rating on Class B-2 reflects 2.60% of credit enhancement.

The ratings of the certificates also reflect the quality of the underlying assets and the capabilities of Equity One, Inc. as the Servicer, as well as Wells Fargo Bank, N.A. as the Master Servicer and Securities Administrator. HSBC Bank USA, National Association will act as the Trustee. In addition, the certificates will also be entitled to the benefits of an interest rate swap with Swiss Re Financial Products Corporation.
Interest and principal payments collected from the mortgage loans will be distributed on the 25th day of each month commencing in February 2006. Interest will be first paid to the senior certificates on a pro rata basis and then sequentially to the subordinate classes. Until the step-down date, principal collected will be paid exclusively to the Senior Certificates unless they are paid down to zero. After the step-down date, and provided that certain performance tests have been met, principal payments will be distributed among the certificates of all classes on a pro rata basis. In addition, provided that certain performance tests have been met, the level of overcollateralization may be allowed to step down to 5.20% of the then-current balance of the mortgage loans.

The mortgage loans were primarily originated by Fremont Investment & Loan. As of the cut-off date (January 1, 2006), the aggregate principal balance of the mortgage loans is US$933,771,934. The weighted average mortgage rate is 7.522%, the weighted average FICO is 625, and the weighted average combined loan-to-value ratio is 90.10%.

DBRS's rating definitions and the terms of use of such ratings are available at www.dbrs.com.

Ratings

Issuer Debt Rated Rating Action Rating Trend Notes Published
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$309.6 million, Asset-Backed Certificates, Series 2006-FM1, Class I-A New Rating AAA (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$259.7 million, Asset-Backed Certificates, Series 2006-FM1, Class II-A-1 New Rating AAA (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$51.0 million, Asset-Backed Certificates, Series 2006-FM1, Class II-A-2 New Rating AAA (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$71.1 million, Asset-Backed Certificates, Series 2006-FM1, Class II-A-3 New Rating AAA (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$21.6 million, Asset-Backed Certificates, Series 2006-FM1, Class II-A-4 New Rating AAA (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$36.0 million, Asset-Backed Certificates, Series 2006-FM1, Class M-1 New Rating AA (high) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$32.8 million, Asset-Backed Certificates, Series 2006-FM1, Class M-2 New Rating AA (high) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$20.5 million, Asset-Backed Certificates, Series 2006-FM1, Class M-3 New Rating AA (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$18.2 million, Asset-Backed Certificates, Series 2006-FM1, Class M-4 New Rating AA (low) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$17.3 million, Asset-Backed Certificates, Series 2006-FM1, Class M-5 New Rating A (high) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$14.5 million, Asset-Backed Certificates, Series 2006-FM1, Class M-6 New Rating A (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$14.5 million, Asset-Backed Certificates, Series 2006-FM1, Class M-7 New Rating A (low) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$12.1 million, Asset-Backed Certificates, Series 2006-FM1, Class M-8 New Rating BBB (high) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$9.8 million, Asset-Backed Certificates, Series 2006-FM1, Class M-9 New Rating BBB (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$10.7 million, Asset-Backed Certificates, Series 2006-FM1, Class B-1 New Rating BBB (low) (sf) -- PR only Jan 31, 2006
Nomura Home Equity Loan, Inc., Home Equity Loan Trust, Series 2006-FM1 US$10.3 million, Asset-Backed Certificates, Series 2006-FM1, Class B-2 New Rating BB (high) (sf) -- PR only Jan 31, 2006

Back to top